 |
||
| Days | PH | PH/NoX | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | |||||||||||
| 2 | 139.52 | 150.15 | $10.63 | $54.31 | $71.35 | $93.72 | $105.43 | $117.15 | $167.21 | $169.34 | $172.53 | 85.07% | ||||||||||
| 3 | 183.18 | 193.83 | $10.65 | $27.69 | $50.06 | $61.77 | $73.49 | $123.55 | $125.68 | $128.87 | 83.50% | |||||||||||
| 4 | 194.9 | 210.87 | $15.97 | $38.34 | $50.05 | $61.77 | $111.83 | $113.96 | $117.15 | 83.18% | ||||||||||||
| 5 | 195.96 | 233.24 | $37.28 | $48.99 | $60.71 | $110.77 | $112.90 | $116.09 | 83.26% | |||||||||||||
| 6 | 197.03 | 244.95 | $47.92 | $59.64 | $109.70 | $111.83 | $115.02 | 83.34% | ||||||||||||||
| 7 | 198.09 | 256.67 | $58.58 | $108.64 | $110.77 | $113.96 | 83.41% | |||||||||||||||
| 8 | 200.22 | 306.73 | $106.51 | $108.64 | $111.83 | 83.19% | ||||||||||||||||
| 9 | 202.35 | 308.86 | $106.51 | $109.70 | 82.97% | |||||||||||||||||
| 10 | 205.55 | 312.05 | $106.50 | 83.19% | ||||||||||||||||||
| Buy | ||||||||||||||||||||||
| Need | 2 | $54.31 | $35.68 | $31.24 | $26.36 | $23.43 | $27.87 | $24.19 | $21.57 | |||||||||||||
| 3 | $27.69 | $25.03 | $20.59 | $18.37 | $24.71 | $20.95 | $18.41 | |||||||||||||||
| 4 | $38.34 | $25.03 | $20.59 | $27.96 | $22.79 | $19.53 | ||||||||||||||||
| 5 | $48.99 | $30.36 | $36.92 | $28.23 | $23.22 | |||||||||||||||||
| 6 | $59.64 | $54.85 | $37.28 | $28.76 | ||||||||||||||||||
| 7 | $108.64 | $55.39 | $37.99 | |||||||||||||||||||
| 8 | $108.64 | $55.92 | ||||||||||||||||||||
| 9 | $109.70 | |||||||||||||||||||||
|
||||||||||||||||||||||